MSRP - Rebates should give you your cap cost of $60,170 - Residual = $22,891 which should be the cost of your lease / 36 months = $635 + interest, etc. so why is your monthly $921? Am I missing something here?
Have you checked out
https://leasehackr.com/? Great resource for leasing.